所得税费用(收益)构成明细表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
电流:
|
|
|
|
|
|
|
|
|
|
|
|
|
状态
|
|
$ |
— |
|
|
$ |
40,000 |
|
|
$ |
28,000 |
|
联邦
|
|
|
282,000 |
|
|
|
95,000 |
|
|
|
32,000 |
|
延迟:
|
|
|
|
|
|
|
|
|
|
|
|
|
状态
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
联邦
|
|
|
(372,000 |
) |
|
|
(95,000 |
) |
|
|
(32,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
所得税费用(收益)计提总额
|
|
$ |
(90,000 |
) |
|
$ |
40,000 |
|
|
$ |
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法定联邦所得税数额对账 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
扣除联邦所得税前的收入
|
|
$ |
108,332,000 |
|
|
$ |
47,403,000 |
|
|
$ |
23,655,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
按法定税率征收预期所得税
|
|
|
37,916,000 |
|
|
|
16,591,000 |
|
|
|
8,279,000 |
|
州所得税
|
|
|
4,227,000 |
|
|
|
2,378,000 |
|
|
|
1,370,000 |
|
其他的差异
|
|
|
(146,000 |
) |
|
|
(111,000 |
) |
|
|
(891,000 |
) |
估值津贴的变动
|
|
|
(42,087,000 |
) |
|
|
(18,818,000 |
) |
|
|
(8,730,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
所得税费用(收益)入账
|
|
$ |
(90,000 |
) |
|
$ |
40,000 |
|
|
$ |
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
递延所得税资产和负债明细表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
递延税项资产:
|
|
|
|
|
|
|
|
|
|
|
|
|
净经营亏损结转
|
|
$ |
40,880,000 |
|
|
$ |
20,967,000 |
|
|
$ |
22,268,000 |
|
油气属性基础差异
|
|
|
— |
|
|
|
32,054,000 |
|
|
|
49,638,000 |
|
FASB ASC 718补偿费用
|
|
|
520,000 |
|
|
|
347,000 |
|
|
|
341,000 |
|
对转口实体的投资
|
|
|
78,000 |
|
|
|
722,000 |
|
|
|
528,000 |
|
AMT信贷
|
|
|
1,000,000 |
|
|
|
693,000 |
|
|
|
598,000 |
|
非石油和天然气属性基础差异
|
|
|
103,000 |
|
|
|
279,000 |
|
|
|
316,000 |
|
慈善捐款结转
|
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
国家净经营亏损结转
|
|
|
6,410,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
递延税项资产合计
|
|
|
48,994,000 |
|
|
|
55,062,000 |
|
|
|
73,689,000 |
|
递延所得税负债:
|
|
|
|
|
|
|
|
|
|
|
|
|
油气属性基础差异
|
|
|
35,637,000 |
|
|
|
— |
|
|
|
— |
|
对转口实体的投资
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
套期保值活动未实现利得
|
|
|
10,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
递延所得税负债合计
|
|
|
35,647,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
递延税项资产合计
|
|
|
13,347,000 |
|
|
|
55,062,000 |
|
|
|
73,689,000 |
|
估值津贴
|
|
|
(12,347,000 |
) |
|
|
(54,434,000 |
) |
|
|
(73,156,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
递延所得税资产净额
|
|
$ |
1,000,000 |
|
|
$ |
628,000 |
|
|
$ |
533,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|